County Profile for Bond - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 8,008,254 Total Charges 70,698,237
Fixed Assets 17,610,015 Contract Allowance 42,674,363
Other Assets 470,948 Operating Revenue 28,023,874
Total Assets 26,089,217 Operating Expenses 32,513,904
Current Liabilities 5,487,068 Operating Margin -4,490,030
Long Term Liabilities 8,617,241 Other Income 2,578,205
Total Equity 11,984,908 Other Expense 0
Total Liabilities and Equity 26,089,217 Net Profit or Loss -1,911,825

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $27,884 Revenue per Bed $849,208 Revenue per Person $28,023,874
Net Margin per Discharge ($4,468) Net Margin per Bed ($136,062) Net Margin per Person ($4,490,030)
Net Profit per Discharge ($1,902) Net Profit per Bed ($57,934) Net Profit per Person ($1,911,825)
Net Fixed Assets per Discharge $17,522 Net Fixed Assets per Bed $533,637 Net Fixed Assets per Bed $17,610,015
Long Term Debt per Discharge $8,574 Long Term Debt per Bed $261,129 Long Term Debt per Person $8,617,241
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 30.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,578 Net Fixed Assets 1,485 Population Estimate 1,151
Total Revenue 1,637 Long Term Liabilities 1,349 Total Patient Discharges 1,554
Net Margin 2,714 Total Patient Beds 1,601
Net Profit or Loss 2,954

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,818,837 2,931,491 0.9616
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 526,756 292,014 1.8039
44 Skilled Nursing Care 0 0
50 Operating Room 1,972,622 4,461,931 0.4421
51 Recovery Room 0 0
52 Labor and Delivery Room 224,201 576,779 0.3887

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,418,287 13 Nursing Administration 703,733
02,03 Captial Related - Movable Equipment 1,299,199 14 Central Services and Supply 155,767
04 Employee Benefits 2,837,752 15 Pharmacy 0
05 Administrative and General 2,877,679 16 Medical Records and Medical Library 486,212
06 Maintenance and Repairs 1,276,361 17 Social Services 0
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 549,743 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 479,716 20,21,22,23 Education Programs 0
Total General Service Cost Centers 12,084,449

County Profile for Bond - 2015